
Villa Management · June 2026 · Bali, Indonesia · 11 min read
Short-term rental in Bali generates gross yields of 8 to 15% for well-located luxury villas, but operating costs consume 55 to 68% of that revenue before the owner receives anything (Art Villas Bali, January 2026). Long-term rental costs less to run — but “less” doesn’t mean free. Most Bali tenants expect an all-inclusive arrangement: pool maintenance, garden upkeep, a regular cleaning service, and WiFi in the monthly price. The owner covers those services. The right model depends on your zone, your villa, and what occupancy you can realistically sustain.
Across the 25+ villas we manage in Canggu, Pererenan, Seminyak, Uluwatu, and Seseh, we’ve run both models. What follows is the complete cost structure for each, a worked financial model with the same villa in both scenarios, and a zone-by-zone breakeven analysis — not a pitch for either approach.
- STR gross yields reach 8–15%, but 55–68% goes to costs first. Net retention is 32–45% of gross (Art Villas Bali, January 2026).
- LTR all-inclusive (pool, garden, cleaning service included) costs around 31% of gross. Owner retains roughly 69% — better than STR at median occupancy, but the gap is narrower than most comparisons show.
- In Canggu, STR overtakes LTR at around 63% occupancy. At zone median (38%), LTR wins by a wide margin.
- In Uluwatu, STR at median occupancy (50.6%) already outperforms LTR. The breakeven is just 35%, because high ADR ($267) and constrained supply (62 listings vs 3,992 in Canggu) keep occupancy strong.
- Seasonal variance in Canggu reaches 53% between peak and low months — a risk LTR eliminates entirely (AirROI, June 2026).
What Does Short-Term Rental Actually Cost in Bali?
The gross yield figure — 8 to 15% — is what agencies use in projections. It’s real, but it’s not what reaches the owner. Based on data from 40+ managed villas in Bali (Art Villas Bali, January 2026), here is where gross revenue goes before the owner sees anything:
| Cost item | % of gross revenue | On $31,500 gross |
|---|---|---|
| Management fee | 15–20% | $4,725–$6,300 |
| OTA commissions (Airbnb + Booking.com) | 14–16% | $4,410–$5,040 |
| Housekeeping, laundry & checkout deep clean (IDR 150–300k/checkout) | 12–18% | $3,780–$5,670 |
| Garden & pool maintenance | 5–10% | $1,575–$3,150 |
| Utilities (electricity, water, internet) | 7–14% | $2,205–$4,410 |
| Repairs & maintenance reserve | 4–8% | $1,260–$2,520 |
| Total operating costs | 57–86% | $17,955–$27,090 |
| Net to owner | 14–43% | $4,410–$13,545 |
Source: Art Villas Bali, Airbnb Bali Profit Breakdown, January 2026 (40+ managed villas). Gross based on Canggu 3BR median: $216 ADR × 146 nights (40% occ). Checkout cleaning IDR 150–300k per turnover is included within the housekeeping line.
The wide range matters. A villa paying 20% gross management plus 16% OTA, with high staff costs and no dynamic pricing, can retain as little as 14 cents per dollar earned. A professionally managed property in a constrained-supply zone, with active daily pricing adjustments, retains 40% or more. Management quality and zone selection drive that difference — not property size.
Our approach on fees: Azeroth PM charges 20% on net revenue after OTA fees — not on gross. On a villa generating $30,000 gross with $4,500 in OTA commissions, that’s 20% of $25,500 = $5,100. A competitor charging 20% on gross takes $6,000. The effective rate difference is 2–3 percentage points of gross — meaningful compounded over a full year.
What Does Long-Term Rental Actually Cost?
Long-term rental has a simpler cost structure — but not as light as some comparisons suggest. In 2026, Bali’s LTR market has moved firmly toward all-inclusive packages: tenants expect pool maintenance, garden upkeep, a regular cleaning service, and WiFi as part of the monthly rent. Electricity is almost always billed separately to the tenant (too variable to absorb at a fixed price). Everything else is the owner’s cost.
With Azeroth PM full management, the owner doesn’t deal with vendors directly. We collect the rent, pay the service providers, deduct our management fee, and transfer the net each month. The owner handles their own taxes. That’s the practical difference between our placement service (10% one-time: we find and place the tenant, then you take over) and full management (15% monthly: we run everything and you receive the net).
| Cost item | Market rate (Bali 2026) | Monthly on $2,719/month |
|---|---|---|
| Management fee — placement only | 10% one-time | $272 (paid once) |
| Management fee — full management | 15% monthly | $408/month |
| Cleaning service (2×/week, 2h each) | IDR 100–150k/h | IDR 1.7–2.5M ($103–151) |
| Pool maintenance (3×/week) | IDR 150–200k/service | IDR 1.95–2.6M ($118–157) |
| Garden maintenance (~2h/week) | IDR 100–150k/h | IDR 860k–1.3M ($52–78) |
| WiFi, water, banjar & rubbish fees | Fixed monthly | IDR 580–825k ($35–50) |
| Maintenance reserve | 3% of annual rent | $82/month |
| Electricity | Tenant pays separately | $0 to owner |
| Taxes (income/rental) | Owner manages independently | Not included |
| Total deductions (full management) | ~31% of gross | ~$798–926/month |
| Net to owner (before taxes) | ~69% of gross | ~$1,793–1,921/month |
Sources: Azeroth PM fee structure and portfolio service rates, 2026. Cleaning rates: IDR 80–150k/h market range (Bali 2026); pool service IDR 150–200k/visit; garden IDR 100–150k/h. Bali Villa Realty 2026 for rent range. Frequency assumptions: cleaning 2×/week 2h, pool 3×/week, garden ~2h/week.
LTR is more cost-efficient than STR — but the owner retention rate is around 69% of gross, not the 80%+ figure that appears in comparisons that ignore service costs. Pool and garden maintenance run at the same frequency whether the villa is STR or LTR. The STR cost advantage disappears mainly because those costs get absorbed into a much higher gross revenue line when occupancy is strong.
Same Villa, Two Outcomes: The Worked Financial Model
To compare both models fairly, we run the same property through both scenarios. A 3-bedroom villa in Canggu — $250,000 leasehold value, private pool, standard configuration — modelled three ways: STR at zone median occupancy (38.3%), STR at professionally managed occupancy (65%), and LTR all-inclusive with full management.
| Metric | STR — median occ (38.3%, zone avg) |
STR — managed occ (65%, top operators) |
LTR all-inclusive (full management, 15%) |
|---|---|---|---|
| Gross annual revenue | $30,264 $216 × 140 nights |
$51,246 $216 × 237 nights |
$32,628 $2,719 × 12 months |
| Operating costs | 55% = $16,645 | 55% = $28,185 | ~31% = $10,115 |
| Net to owner / year (before taxes) |
$13,619 | $23,061 | ~$22,513 |
| Net yield on $250K | 5.4% | 9.2% | 9.0% |
STR: AirROI Canggu ADR $216, occupancy June 2026. Cost rate 55%: Art Villas Bali midpoint, January 2026. LTR: Bali Villa Realty 2026 avg $2,719/mo. LTR costs: management (15%), cleaning service IDR 1.7–2.5M, pool IDR 1.95–2.6M, garden IDR 860k–1.3M, WiFi/water/banjar IDR 580–825k, maintenance reserve 3%. Electricity not included — tenant pays separately.
The result for Canggu is closer than most comparisons suggest. A professionally managed STR at 65% occupancy nets $23,061 — slightly ahead of LTR’s $22,513. At median occupancy (38%), STR trails by $8,894. The question for any Canggu owner is an honest one: what occupancy can this specific villa realistically sustain with this specific management setup? In our experience, properties without active dynamic pricing rarely exceed 45%. Those with it regularly hit 60–70%.
From our portfolio: We’ve seen Canggu owners switch from STR to LTR after sitting at 40–45% average occupancy and consistently improve their annual net by $7,000–$10,000. In every case the STR property had been listed without dynamic pricing — that’s where most of the lost yield was sitting. A well-priced STR in Canggu at 63%+ occupancy outperforms LTR. Getting there requires active management. Most passive listings don’t.
Zone by Zone: Where the Math Changes
The Canggu model doesn’t travel to other zones. ADR, median occupancy, and LTR monthly rents shift significantly by area. Here is the same analysis across Bali’s three best-documented zones (AirROI, June 2026; Bali Villa Realty, 2026; Azeroth PM portfolio data):
| Zone | STR ADR | Zone median occupancy |
STR net (median, 45% keep) |
LTR monthly (3BR est.) |
LTR net annual (~69% keep) |
STR breakeven occupancy |
|---|---|---|---|---|---|---|
| Uluwatu | $267 | 50.6% | $22,127 | ~$2,000 | ~$15,228 | ~35% |
| Seminyak | $283 | 40.4% | $18,696 | $2,445 | ~$19,607 | ~42% |
| Canggu | $216 | 38.3% | $13,619 | $2,719 | ~$22,513 | ~63% |
STR ADR and occupancy: AirROI, June 2026. STR net assumes 45% retention (Art Villas Bali). LTR: Bali Villa Realty 2026 for Seminyak and Canggu; Uluwatu is an estimate (primarily STR market). LTR net assumes ~69% retention based on Azeroth PM portfolio service costs at 2026 Bali market rates. Breakeven = occupancy where STR net equals LTR net.
Three distinct situations emerge. In Uluwatu, the zone median occupancy (50.6%) sits well above the STR breakeven (35%) — meaning the average listed Uluwatu villa already outperforms LTR. This is structural: Uluwatu has 62 active STR listings versus 3,992 in Canggu. That supply constraint keeps ADR high and occupancy strong. In Seminyak, the breakeven sits at 42% — just above the zone median (40.4%). A professionally managed villa crosses it comfortably; a passively listed one stays just below. In Canggu, the breakeven of 63% is above the median but reachable. The owners in our portfolio who consistently hit it share two things: daily dynamic pricing and a well-maintained product with genuine photography.
The Seasonal Risk Variable: Where STR Gets Complicated
Seasonality compounds the STR cost challenge. In Canggu, peak months — July, August, and June — generate 53% more revenue than low months in February, March, and May (AirROI, June 2026). In Uluwatu, that gap reaches 65%. Fixed costs (pool, garden, staff, utilities) run year-round regardless of bookings. An owner paying roughly $850/month in fixed operating costs earns most of the year’s revenue in four to five months and absorbs those costs across all twelve.
Long-term rental removes this entirely. The payment arrives on the same date every month regardless of tourist volume, school holidays, or a flight cancellation that breaks a peak-week booking run. For owners who depend on the property for regular income rather than treating it as a yield optimisation exercise, that predictability carries real value beyond the headline number.
Which Model Fits Your Villa?
The zone and occupancy analysis gives a clearer decision framework than most guides provide. The core question isn’t “which model has higher gross yield?” — it’s “can my property realistically achieve the occupancy where STR net income exceeds LTR net?” In Canggu, that threshold is 63%. In Seminyak, about 42%. In Uluwatu, just 35%.
Short-term rental is likely the better fit when:
- Your villa is in Uluwatu or a zone where constrained supply keeps the STR breakeven well below the actual median occupancy.
- The property has strong guest appeal: cliffside views, multiple bedrooms, a pool, proximity to surf breaks or beach clubs. These features push ADR above the zone median and lower the breakeven occupancy.
- You’ll appoint a management company with active daily dynamic pricing. Without it, properties in every zone we operate consistently land below their breakeven.
- You can absorb three to five months of below-average income during low season without financial pressure.
Long-term rental is likely the better fit when:
- Your property is in Canggu or a high-supply zone where consistently achieving 63%+ occupancy would require exceptional management and a genuinely differentiated product.
- Predictable monthly income matters more than maximising yield — common for owners with loan obligations or income targets tied to the property.
- You want genuinely low involvement. With full management, you receive a monthly net transfer and a report — nothing else needs your attention.
- The villa isn’t configured for rapid guest turnover: limited linen storage, open-plan layouts, or finishes that wear poorly with rotating occupants.
A third path: the hybrid model. Several owners in our portfolio run short-term during the July–August and December–January peaks, then place a long-term tenant from February through May. This captures STR’s highest-yield months while eliminating low-season vacancy. It requires careful lease structuring and NIB/KBLI compliance planning — and it’s not suitable for every property. For Seminyak and Canggu villas where STR peaks are strong but median occupancy sits close to the breakeven threshold, it’s a legitimate middle ground worth modelling before committing to either model.
Want the numbers for your specific villa?
We’ll run a real comparison for your property — zone, villa type, realistic occupancy, actual service costs — and give you a straight answer. No pitch for either model.
Talk to the Azeroth PM TeamFrequently Asked Questions
Is short-term rental more profitable than long-term in Bali?
It depends on zone and occupancy. In Canggu at median occupancy (38%), STR nets around $13,600/year on a 3-bedroom villa versus roughly $22,500 for LTR with full management. STR overtakes at about 63% occupancy. In Uluwatu, the math reverses: STR at zone median (50.6%) already beats LTR, because high ADR ($267) and constrained supply (62 active listings) put the breakeven at just 35%. (AirROI, June 2026; Bali Villa Realty, 2026; Azeroth PM portfolio data)
What are the real operating costs of short-term rental in Bali?
Total STR operating costs consume 55 to 68% of gross revenue (Art Villas Bali, January 2026, data from 40+ managed villas). Main items: management fee 15–20%, OTA commissions 14–16%, housekeeping and laundry turnover 12–18% (including deep clean + linen change at IDR 150–300k per checkout), utilities 7–14%, garden and pool 5–10%, repairs 4–8%. After costs, most properties net 32 to 45% of gross.
What are the real costs of long-term villa rental in Bali for the owner?
Most Bali LTR tenants expect pool and garden maintenance, a cleaning service (typically 2×/week), and WiFi included in the rent. Electricity is billed separately to the tenant. At 2026 Bali market rates — cleaning IDR 100–150k/h, pool IDR 150–200k/service, garden IDR 100–150k/h — service costs total roughly IDR 4.5–6.5M/month ($270–390). Add a 15% management fee and a 3% maintenance reserve, and total owner deductions are around 31% of gross rent. Net to owner is roughly 69% before taxes.
At what occupancy does STR beat long-term rental in Bali?
The breakeven varies by zone. In Canggu ($216 ADR), STR needs roughly 63% occupancy. In Seminyak ($283 ADR), around 42% — close to the zone median. In Uluwatu ($267 ADR), just 35%, well below its actual median. These thresholds assume 45% STR net retention (55% costs, Art Villas Bali) and 69% LTR net retention after all-inclusive services at 2026 Bali market rates.
Can you switch a Bali villa from short-term to long-term rental?
Yes. The switch requires reviewing your NIB (Nomor Induk Berusaha) — the KBLI classification for STR operations differs from long-term residential letting. The timing matters: mid-season switches leave revenue gaps. Most owners switch between seasons, placing a long-term tenant in September or February when STR bookings are weakest and LTR demand remains stable year-round.
What is the long-term rental market like in Bali for villa owners?
Demand is structural and year-round. Bali recorded 6,948,754 foreign arrivals in 2025, up 9.72% year-on-year (BPS-Statistics Indonesia, February 2026), and a growing share convert to long-term residents. Monthly rents for managed 3-bedroom villas range from $2,405 to $3,033 in Canggu and $2,277 to $2,612 in Seminyak (Bali Villa Realty, 2026). Tenants expect pool, garden, cleaning, and WiFi included; electricity billed separately.
Azeroth PM Team — Azeroth Property Management manages 25+ luxury villas across Bali’s premier zones: Canggu, Pererenan, Seseh, Umalas, Seminyak, Uluwatu, and Ubud. Founded by Adrià Raduà and Jorge Espada, the company brings European property management standards to Bali’s short-term and long-term rental market.
Airbtics, Bali Airbnb Data 2026: Revenue, Occupancy & ROI Insights, retrieved 2026-06-04, https://airbtics.com/annual-airbnb-revenue-in-bali-indonesia/
AirROI, Canggu, Bali STR Market Analysis, June 2, 2026, https://www.airroi.com/report/world/indonesia/bali/canggu
AirROI, Seminyak, Bali STR Market Analysis, June 2, 2026, https://www.airroi.com/report/world/indonesia/bali/seminyak
AirROI, Uluwatu, Bali STR Market Analysis, June 2, 2026, https://www.airroi.com/report/world/indonesia/bali/uluwatu
Art Villas Bali, Airbnb Bali Profit Breakdown: Real Numbers from 40+ Managed Villas, January 2026, https://artvillasbali.com/airbnb-bali-profit-breakdown-real-numbers-from-40-managed-villas-occupancy-costs-roi/
Bali Villa Realty, How Much Does It Cost to Rent a Villa in Bali?, 2026, https://balivillarealty.com/blog/how-much-does-it-cost-to-rent-a-villa-in-bali/
Bali Villa Hub, Villa Staff Pay in Bali 2026: A Complete Breakdown, 2026, https://www.balivillahub.com/blog/villa-staff-pay-in-bali-2026-a-complete-breakdown
VillaBuddy, Rent Villa in Bali Long Term, 2025, https://villabuddy.com/magazine/rent-villa-in-bali-long-term/
Solar Property Bali, Villa Management Fees in Bali 2026, April 23, 2026, https://solarpropertybali.com/blog/villa-management-fees-guide/
VillaBaliSale, How Much Can You Earn Renting a Bali Villa?, August 1, 2025, https://www.villabalisale.com/blog/bali-villa-rental-income-2025
Coco Development Group, Rental Yield of Property in Bali, April 17, 2026, https://cocodevelopmentgroup.com/blog/rental-yield-of-property-in-bali/
BPS-Statistics Indonesia via ANTARA News, Bali Foreign Tourist Arrivals Rise Nearly 10% in 2025, February 2, 2026, https://en.antaranews.com/news/402594/balis-foreign-tourist-arrivals-rise-nearly-10-pct-in-2025-bps-says
